Cousins Reports Results for Second Quarter of 2012

July 31, 2012

ATLANTA--(BUSINESS WIRE)-- Cousins Properties Incorporated (NYSE:CUZ):

Highlights

  • Funds From Operations was $0.13 per share.
  • Same property net operating income increased 4.6% from the first six months of 2011.
  • Sold three properties generating $68.8 million in net proceeds to the Company.

Cousins Properties Incorporated (NYSE:CUZ) today reported its results of operations for the quarter ended June 30, 2012.

“It was another solid quarter, with the disposition of three non-core assets and positive leasing progress for the operating portfolio,” said Larry Gellerstedt, CEO of Cousins. “Consistent with our strategy, we’ll continue to simplify the platform and focus on recycling capital into attractive, targeted investment opportunities.”

Portfolio Activity

  • Leased or renewed 186,000 square feet of office space and 84,000 square feet of retail space.
  • Same property percent leased increased to 91% for office properties.
  • Same property percent leased increased to 88% for retail properties.

Transaction Activity

  • Sold Galleria 75 for $9.2 million.
  • Sold The Avenue Collierville for $55.0 million generating $54.6 million in net proceeds to the Company.
  • Sold Ten Peachtree Place for $61.0 million, inclusive of tenant allowance and free rent, resulting in net proceeds of $5.0 million to the Company.

Financing Activity

  • Repaid the $24.4 million 100/200 North Point mortgage note.

Financial Results

FFO was $13.2 million, or $0.13 per share, for the second quarter of 2012 compared with $10.9 million, or $0.11 per share, for the second quarter of 2011. FFO was $26.6 million, or $0.26 per share, for the six months ended June 30, 2012, compared with $19.0 million, or $0.18 per share, for the same period in 2011.

Net income available to common stockholders was $6.4 million, or $0.06 per share, for the second quarter of 2012 compared with net loss available of ($4.7) million, or ($0.05) per share, for the second quarter of 2011. Net loss available was ($6.7) million, or ($0.06) per share, for the six months ended June 30, 2012, compared with ($12.6) million, or ($0.12) per share, for the same period in 2011.

Investor Conference Call and Webcast

The Company will conduct a conference call at 11:00 a.m. (Eastern Time) on Wednesday, August 1, 2012, to discuss the results of the quarter ended June 30, 2012. The number to call for this interactive teleconference is (212) 231-2911.

A replay of the conference call will be available for 14 days by dialing (402) 977-9140 and entering the passcode 21598855. The replay can be accessed on the Company’s website, www.cousinsproperties.com, through the “Q2 2012 Cousins Properties Incorporated Earnings Conference Call” link on the Investor Relations page.

Cousins Properties Incorporated is a leading diversified real estate company with extensive experience in development, acquisition, financing, management and leasing. Based in Atlanta, the Company actively invests in office and retail projects. Since its founding in 1958, Cousins has developed 20 million square feet of office space, 20 million square feet of retail space. The Company is a fully integrated equity real estate investment trust (REIT) and trades on the New York Stock Exchange under the symbol CUZ. For more, please visit www.cousinsproperties.com.

The Consolidated Statements of Operations, Consolidated Balance Sheets and a schedule entitled Funds From Operations, which reconciles Net Income (Loss) Available to FFO, and a schedule entitled Same Property Information, which reconciles same property net operating income to rental property revenues and rental property expenses, are attached to this press release. More detailed information on Net Income (Loss) Available and FFO results is included in the “Net Income and Funds From Operations – Supplemental Detail” schedule, which is included along with other supplemental information in the Company’s Current Report on Form 8-K, which the Company is furnishing to the Securities and Exchange Commission (“SEC”), and, which can be viewed through the “Supplemental Information” and “SEC Filings” links on the “Investor Information & Filings” link of the Investor Relations page of the Company’s website at www.cousinsproperties.com. This information may also be obtained by calling the Company’s Investor Relations Department at (404) 407-1984.

Certain matters discussed in this news release are forward-looking statements within the meaning of the federal securities laws and are subject to uncertainties and risk. These include, but are not limited to, availability and terms of capital and financing; national and local economic conditions; the real estate industry in general and in specific markets; the potential for recognition of additional impairments due to continued adverse market and economic conditions or changes in Company business and financial strategy; leasing risks; loss of key personnel; potential acquisitions, new investments and/or dispositions; the failure of purchase, sale or other contracts to ultimately close; the financial condition of existing tenants; competition from other developers or investors; the risks associated with real estate development and acquisitions; the availability of buyers and adequate pricing if the Company intends to liquidate certain assets; rising interest and insurance rates; the availability of sufficient development or investment opportunities; environmental matters; the financial condition and liquidity of, or disputes with, joint venture partners; any failure to comply with debt covenants under credit agreements; any failure to continue to qualify for taxation as a real estate investment trust and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission, including those described in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. The words “believes,” “expects,” “anticipates,” “estimates,” ”plans,” “may,” “intend,” “will” or similar expressions are intended to identify forward-looking statements. Although the Company believes that its plans, intentions and expectations reflected in any forward-looking statement are reasonable, the Company can give no assurance that such plans, intentions or expectations will be achieved. Such forward-looking statements are based on current expectations and speak as of the date of such statements. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information or otherwise, except as required under U.S. federal securities laws.

       
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share amounts)
 
Three Months Ended June 30,Six Months Ended June 30,
2012201120122011
REVENUES:
Rental property revenues

$

35,610 $ 31,267

$

70,800 $ 61,705
Fee income 2,786 3,435 5,642 6,820
Third party management and leasing revenues 6,029 4,605 10,740 8,693
Residential lot and outparcel sales 535 80 1,484 245
Other   253     562     1,718     5,707  
  45,213     39,949     90,384     83,170  
 
COSTS AND EXPENSES:
Rental property operating expenses 14,661 13,072 28,276 24,971
Third party management and leasing expenses 4,607 4,080 8,907 8,173
Residential lot and outparcel cost of sales 416 76 980 145
General and administrative expenses 5,645 6,133 12,268 13,533
Interest expense 5,875 7,358 12,143 14,902
Reimbursed expenses 1,357 1,371 2,733 2,883
Depreciation and amortization 12,750 10,896 25,861 21,877
Impairment loss - - 12,233 3,508
Separation expenses 79 77 292 178
Other   579     655     1,273     4,013  
  45,969     43,718     104,966     94,183  
 
LOSS ON EXTINGUISHMENT OF DEBT   -     -     (94)   -  
 

LOSS FROM CONTINUING OPERATIONS BEFORE TAXES, UNCONSOLIDATED JOINT VENTURES AND SALE OF INVESTMENT PROPERTIES

(756) (3,769 ) (14,676) (11,013 )
 
BENEFIT (PROVISION) FOR INCOME TAXES FROM OPERATIONS(33) (27 ) (60) 37
 
INCOME FROM UNCONSOLIDATED JOINT VENTURES   9,762     2,312     11,948     4,808  
 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE OF INVESTMENT PROPERTIES

8,973 (1,484 ) (2,788) (6,168 )
 
GAIN ON SALE OF INVESTMENT PROPERTIES   29     59     86     118  
 
INCOME (LOSS) FROM CONTINUING OPERATIONS9,002 (1,425 ) (2,702) (6,050 )
 
INCOME FROM DISCONTINUED OPERATIONS:
Income from discontinued operations 554 627 818 1,587
Gain (loss) on sale of discontinued investment properties   674     -     760     (384 )
  1,228     627     1,578     1,203  
 
NET INCOME (LOSS)10,230 (798 ) (1,124) (4,847 )
NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS   (602)   (681 )   867     (1,262 )
 
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST9,628 (1,479 ) (257) (6,109 )
 
DIVIDENDS TO PREFERRED STOCKHOLDERS   (3,227)   (3,227 )   (6,454)   (6,454 )
 
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS

$

6,401   $ (4,706 )

$

(6,711) $ (12,563 )
 
PER COMMON SHARE INFORMATION - BASIC AND DILUTED:
Income (loss) from continuing operations attributable to controlling interest

$

0.05 $ (0.05 )

$

(0.08) $ (0.13 )
Income from discontinued operations   0.01     0.01     0.02     0.01  
Net income (loss) available to common stockholders

$

0.06   $ (0.05 )

$

(0.06) $ (0.12 )
 
WEIGHTED AVERAGE SHARES - BASIC AND DILUTED   104,165     103,659     104,082     103,588  
 
DIVIDENDS PER COMMON SHARE$0.045   $ 0.045   $0.09   $ 0.09  
 
 
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
FUNDS FROM OPERATIONS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2012 AND 2011
(Unaudited, in thousands, except per share amounts)
       
 
Three Months EndedSix Months Ended
June 30,June 30,
2012201120122011
 
Net Income (Loss) Available to Common Stockholders$6,401$(4,706)$(6,711)$(12,563)
Depreciation and amortization:
Consolidated properties 12,750 10,896 25,861 21,877
Discontinued properties - 2,479 1,145 5,037
Share of unconsolidated joint ventures 2,500 2,663 5,166 5,346
Depreciation of furniture, fixtures and equipment:
Consolidated properties (223 ) (372 ) (587 ) (935 )
Discontinued properties - - - -
Share of unconsolidated joint ventures (5 ) (5 ) (10 ) (10 )

Impairment loss on depreciable investment property net of amounts attributable to noncontrolling interests

- - 10,190 -
(Gain) loss on sale of investment properties:
Consolidated properties including amounts attributable to noncontrolling interests (29 ) (59 ) (86 ) (118 )
Discontinued properties (674 ) - (760 ) 384
Share of unconsolidated joint ventures (7,509 ) - (7,509 ) -
Other   (59 )   -     (59 )   -  
 
Funds From Operations Available to Common Stockholders$13,152   $10,896   $26,640   $19,018  
 
 
Per Common Share - Basic and Diluted:
 
Net Income (Loss) Available$.06   $(.05)$(.06)$(.12)
 
Funds From Operations$.13   $.11   $.26   $.18  
 
Weighted Average Shares - Basic   104,165     103,659     104,082     103,588  
Weighted Average Shares - Diluted   104,165     103,684     104,082     103,606  
 

The table above shows Funds From Operations Available to Common Stockholders (“FFO”) and the related reconciliation to Net Income (Loss) Available to Common Stockholders for Cousins Properties Incorporated and Subsidiaries. The Company calculated FFO in accordance with the National Association of Real Estate Investment Trusts' ("NAREIT") definition, which is net income (loss) available to common stockholders (computed in accordance with accounting principles generally accepted in the United States ("GAAP")), excluding extraordinary items, cumulative effect of change in accounting principle and gains or losses from sales of depreciable property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis.

FFO is used by industry analysts and investors as a supplemental measure of an equity REIT’s operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes that the use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Company management evaluates operating performance in part based on FFO. Additionally, the Company uses FFO along with other measures, to assess performance in connection with evaluating and granting incentive compensation to its officers and other key employees.

   
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
   
 
 
June 30, 2012December 31, 2011

ASSETS

(unaudited)
PROPERTIES:

Operating properties, net of accumulated depreciation of $281,739 and $289,473 in 2012 and 2011, respectively

$796,830 $ 884,652
Projects under development 19,078 11,325
Land held 52,163 54,132
Residential lots 12,288 13,195
Other   533     637  
Total properties 880,892 963,941
 
CASH AND CASH EQUIVALENTS3,009 4,858
RESTRICTED CASH4,917 4,929

NOTES AND ACCOUNTS RECEIVABLE, net of allowance for doubtful accounts of $2,213 and $5,100 in 2012 and 2011, respectively

11,206 11,359
DEFERRED RENTS RECEIVABLE39,630 37,141
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES140,303 160,587
OTHER ASSETS   55,358     52,720  
 
TOTAL ASSETS$1,135,315   $ 1,235,535  
 

LIABILITIES AND EQUITY

NOTES PAYABLE$461,021 $ 539,442
ACCOUNTS PAYABLE AND OTHER LIABILITIES38,193 38,592
DEFERRED INCOME   13,204     17,343  
TOTAL LIABILITIES512,418 595,377
 
COMMITMENTS AND CONTINGENT LIABILITIES
 
REDEEMABLE NONCONTROLLING INTERESTS- 2,763
 
STOCKHOLDERS’ INVESTMENT:
Preferred stock, 20,000,000 shares authorized, $1 par value:

7.75% Series A cumulative redeemable preferred stock, $25 liquidation preference; 2,993,090 shares issued and outstanding in 2012 and 2011

74,827 74,827

7.50% Series B cumulative redeemable preferred stock, $25 liquidation preference; 3,791,000 shares issued and outstanding in 2012 and 2011

94,775 94,775

Common stock, $1 par value, 250,000,000 shares authorized, 107,785,195 and 107,272,078 shares issued in 2012 and 2011, respectively

107,785 107,272
Additional paid-in capital 688,903 687,835
Treasury stock at cost, 3,570,082 shares in 2012 and 2011 (86,840) (86,840 )
Distributions in excess of cumulative net income   (290,261)   (274,177 )
TOTAL STOCKHOLDERS’ INVESTMENT589,189 603,692
 
Nonredeemable noncontrolling interests   33,708     33,703  
TOTAL EQUITY   622,897     637,395  
 
TOTAL LIABILITIES AND EQUITY$1,135,315   $ 1,235,535  

 

Cousins Properties Incorporated
Gregg D. Adzema, 404-407-1116
Executive Vice President and Chief Financial Officer
greggadzema@cousinsproperties.com
or
Cameron Golden, 404-407-1984
Vice President, Investor Relations and Corporate Communications
camerongolden@cousinsproperties.com

Source: Cousins Properties Incorporated